Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 85.24M | $ 81.95M | $ 66.28M | $ 30.26M | $ 25.01M |
Gross Profit | $ 48.11M | $ 80.94M | $ 40.87M | $ 12.57M | $ 8.15M |
Operating Income | $ 15.68M | $ 18.73M | $ 18.72M | $ 1.06M | $ -7.29M |
EBITDA | $ 13.40M | $ 19.20M | $ 18.83M | $ 3.92M | $ -5.99M |
Net Income | $ 2.47M | $ 10.19M | $ 11.78M | $ -1.13M | $ -8.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 101.88M | $ 92.72M | $ 88.56M | $ 66.53M | $ 59.31M |
Total Assets | $ 131.16M | $ 132.05M | $ 125.53M | $ 102.53M | $ 85.76M |
Total Debt | $ 11.34M | $ 17.65M | $ 10.46M | $ 8.11M | $ 8.51M |
Net Debt | $ -90.54M | $ -75.07M | $ -78.10M | $ -58.42M | $ -50.80M |
Total Liabilities | $ 51.77M | $ 52.82M | $ 56.22M | $ 44.51M | $ 27.53M |
Stockholders' Equity | $ 79.39M | $ 79.23M | $ 69.31M | $ 58.02M | $ 58.23M |
Cash Flow | |||||
Free Cash Flow | $ 23.67M | $ -1.66M | $ 24.60M | $ 7.25M | $ -1.53M |
Operating Cash Flow | $ 26.67M | $ -1.13M | $ 25.52M | $ 7.64M | $ -938.50K |
Investing Cash Flow | $ -3.00M | $ -1.28M | $ -1.29M | $ -391.14K | $ -3.35M |
Financing Cash Flow | $ -14.32M | $ 6.17M | $ 214.15K | $ -1.49M | $ 795.04K |