Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 63.16M | $ 74.14M | $ 96.09M | $ 95.23M | $ 94.59M |
Gross Profit | $ 35.57M | $ 19.41M | $ 48.59M | $ 52.26M | $ 50.60M |
Operating Income | $ -40.61M | $ -50.65M | $ 39.52M | $ -52.47M | $ -24.80M |
EBITDA | $ -24.90M | $ -41.68M | $ -38.03M | $ -42.53M | $ -16.92M |
Net Income | $ -23.80M | $ -59.31M | $ -137.72M | $ -47.19M | $ -15.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 48.99M | $ 66.96M | $ 19.49M | $ 52.80M | $ 68.55M |
Total Assets | $ 152.55M | $ 187.64M | $ 171.51M | $ 310.88M | $ 222.94M |
Total Debt | $ 60.44M | $ 57.63M | $ 22.60M | $ 23.36M | $ 24.07M |
Net Debt | $ 12.62M | $ -9.33M | $ 3.11M | $ -29.45M | $ -44.48M |
Total Liabilities | $ 96.99M | $ 110.14M | $ 41.07M | $ 56.65M | $ 69.24M |
Stockholders' Equity | $ 55.56M | $ 77.50M | $ 130.45M | $ 254.23M | $ 153.70M |
Cash Flow | |||||
Free Cash Flow | $ -19.08M | $ -5.58M | $ -34.48M | $ -76.85M | $ -48.53M |
Operating Cash Flow | $ -15.39M | $ -5.32M | $ -29.56M | $ -48.59M | $ -33.48M |
Investing Cash Flow | $ -3.51M | $ 395.00K | $ -11.79M | $ -19.44M | $ -17.71M |
Financing Cash Flow | $ -251.00K | $ 52.39M | $ 8.04M | $ 52.28M | $ 46.34M |