Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 85.42K | - | - | - | - |
Gross Profit | $ 83.37K | - | - | $ 2.83K | - |
EBIT | $ -583.55K | $ -1.23M | $ -948.72K | $ -436.28K | $ -1.16M |
EBITDA | $ -581.50K | $ -1.23M | $ -946.70K | $ -434.18K | $ -1.16M |
Net Income Common Stockholders | $ -584.42K | $ -1.23M | $ -950.65K | $ -436.92K | $ -1.16M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 6.20M | $ 4.63M | $ 5.26M | $ 6.00M | $ 6.24M |
Total Assets | $ 20.40M | $ 4.78M | $ 5.40M | $ 6.29M | $ 6.36M |
Total Debt | $ 4.79K | $ 5.24K | $ 5.68K | $ 5.54K | $ ― |
Net Debt | $ -6.19M | $ -4.62M | $ -5.25M | $ -6.00M | $ ― |
Total Liabilities | $ 414.15K | $ 484.83K | $ 428.68K | $ 679.26K | $ 188.21K |
Stockholders Equity | $ 19.99M | $ 4.29M | $ 4.97M | $ 5.61M | $ 6.17M |
Cash Flow | - | ||||
Free Cash Flow | $ -14.81M | $ -591.25K | $ -742.79K | $ -345.23K | $ -499.64K |
Operating Cash Flow | $ -802.27K | $ -591.25K | $ -741.09K | $ -339.48K | $ -498.37K |
Investing Cash Flow | $ -14.00M | - | $ -1.70K | $ -5.75K | $ -1.27K |
Financing Cash Flow | $ 16.38M | $ -43.00K | - | $ 104.27K | $ 121.00K |