Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -4.93K | C$ 0.00 | C$ -5.45K | C$ -2.05K | C$ -2.19K |
Operating Income | C$ 4.00M | C$ 4.50M | C$ -2.32M | C$ -3.42M | C$ -58.73K |
EBITDA | C$ -3.69M | C$ -4.40M | C$ -2.32M | C$ -3.42M | C$ -56.54K |
Net Income | C$ -3.70M | C$ -13.31M | C$ -2.27M | C$ -3.35M | C$ 65.23K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 6.00M | C$ 6.96M | C$ 407.78K | C$ 2.66M | C$ 5.07M |
Total Assets | C$ 6.29M | C$ 7.07M | C$ 616.83K | C$ 2.71M | C$ 5.10M |
Total Debt | C$ 5.54K | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -6.00M | C$ -6.96M | C$ -407.78K | C$ -2.66M | C$ -3.06M |
Total Liabilities | C$ 679.26K | C$ 326.86K | C$ 1.50M | C$ 1.37M | C$ 787.54K |
Stockholders' Equity | C$ 5.61M | C$ 6.74M | C$ -881.68K | C$ 1.33M | C$ 4.32M |
Cash Flow | |||||
Free Cash Flow | C$ -1.96M | C$ -3.37M | C$ -2.24M | C$ -2.41M | C$ 157.44K |
Operating Cash Flow | C$ -1.95M | C$ -3.36M | C$ -2.24M | C$ -2.41M | C$ 157.44K |
Investing Cash Flow | C$ -8.56K | C$ -6.63K | C$ 41.40K | C$ 2.01M | C$ -2.00M |
Financing Cash Flow | C$ 1.00M | C$ 9.92M | C$ -44.98K | C$ 0.00 | C$ 4.06M |