Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 126.09M | $ 112.00M | $ 86.49M | $ 64.86M | $ 55.48M |
Gross Profit | $ 98.45M | $ 85.33M | $ 65.03M | $ 48.45M | $ 42.58M |
Operating Income | $ -29.70M | $ -44.42M | $ -57.26M | $ -20.54M | $ -14.25M |
EBITDA | $ -12.20M | $ -30.32M | $ -49.37M | $ -14.55M | $ -37.26M |
Net Income | $ -23.61M | $ -39.73M | $ 418.28M | $ -600.02M | $ -61.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 166.59M | $ 198.45M | $ 223.07M | $ 131.87M | $ 115.79M |
Total Assets | $ 275.88M | $ 308.82M | $ 345.50M | $ 194.04M | $ 175.34M |
Total Debt | $ 9.04M | $ 10.87M | $ 13.09M | $ 14.14M | $ 12.45M |
Net Debt | $ -157.55M | $ -187.58M | $ -209.99M | $ -41.26M | $ -3.64M |
Total Liabilities | $ 97.36M | $ 90.28M | $ 90.06M | $ 1.19B | $ 521.10M |
Stockholders' Equity | $ 178.52M | $ 218.53M | $ 255.44M | $ -999.08M | $ -345.76M |
Cash Flow | |||||
Free Cash Flow | $ 3.08M | $ -7.85M | $ -37.57M | $ 2.19M | $ -19.20M |
Operating Cash Flow | $ 4.20M | $ -6.26M | $ -35.42M | $ 5.78M | $ -12.49M |
Investing Cash Flow | $ -1.12M | $ -2.27M | $ 36.62M | $ 30.71M | $ -100.40M |
Financing Cash Flow | $ -35.59M | $ -2.43M | $ 163.40M | $ 2.18M | $ 112.67M |