Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 17.52M | C$ 23.52M | C$ 16.77M | C$ 15.64M | C$ 22.34M |
Gross Profit | C$ 10.36M | C$ 13.18M | C$ 10.01M | C$ 11.27M | C$ 16.54M |
Operating Income | C$ -1.96M | C$ 732.00K | C$ -529.00K | C$ 2.51M | C$ 3.97M |
EBITDA | C$ 45.00K | C$ 2.09M | C$ 598.00K | C$ 2.26M | C$ 5.59M |
Net Income | C$ -1.99M | C$ 862.00K | C$ -1.10M | C$ 37.00K | C$ 1.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 9.38M | C$ 8.24M | C$ 11.33M | C$ 14.28M | C$ 9.27M |
Total Assets | C$ 24.60M | C$ 28.48M | C$ 28.92M | C$ 26.83M | C$ 26.84M |
Total Debt | C$ 1.25M | C$ 1.61M | C$ 2.87M | C$ 1.23M | C$ 1.55M |
Net Debt | C$ -8.13M | C$ -6.63M | C$ -8.46M | C$ -13.05M | C$ -7.72M |
Total Liabilities | C$ 5.78M | C$ 7.39M | C$ 8.40M | C$ 5.70M | C$ 5.73M |
Stockholders' Equity | C$ 18.82M | C$ 21.10M | C$ 20.53M | C$ 21.13M | C$ 21.11M |
Cash Flow | |||||
Free Cash Flow | C$ 1.94M | C$ -1.25M | C$ -1.94M | C$ 5.55M | C$ 5.09M |
Operating Cash Flow | C$ 2.08M | C$ -1.02M | C$ -1.60M | C$ 5.61M | C$ 5.31M |
Investing Cash Flow | C$ -133.00K | C$ -290.00K | C$ -846.00K | C$ -59.00K | C$ -215.00K |
Financing Cash Flow | C$ -782.00K | C$ -1.85M | C$ -500.00K | C$ -476.00K | C$ -4.39M |