Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 4.09M | C$ 5.00M | C$ 4.72M | C$ 3.03M | C$ 5.16M |
Gross Profit | C$ 2.23M | C$ 2.41M | C$ 3.06M | C$ 1.50M | C$ 3.07M |
EBIT | C$ -909.00K | C$ -608.00K | C$ -26.00K | C$ -1.26M | C$ -53.00K |
EBITDA | C$ -605.00K | C$ -223.00K | C$ 353.00K | C$ -884.00K | C$ 322.00K |
Net Income Common Stockholders | C$ -926.00K | C$ -626.00K | C$ -150.00K | C$ -1.28M | C$ -167.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 9.01M | C$ 9.53M | C$ 9.38M | C$ 10.02M | C$ 10.23M |
Total Assets | C$ 22.95M | C$ 24.07M | C$ 24.60M | C$ 25.37M | C$ 26.53M |
Total Debt | C$ 1.04M | C$ 1.15M | C$ 1.25M | C$ 1.31M | C$ 1.41M |
Net Debt | C$ -7.98M | C$ -8.38M | C$ -8.13M | C$ -8.71M | C$ -8.81M |
Total Liabilities | C$ 5.76M | C$ 5.92M | C$ 5.78M | C$ 6.26M | C$ 5.94M |
Stockholders Equity | C$ 17.20M | C$ 18.14M | C$ 18.82M | C$ 19.11M | C$ 20.59M |
Cash Flow | - | ||||
Free Cash Flow | C$ 547.00K | C$ 378.00K | C$ -366.00K | C$ 97.00K | C$ 81.00K |
Operating Cash Flow | C$ 547.00K | C$ 378.00K | C$ -261.00K | C$ 125.00K | C$ 81.00K |
Investing Cash Flow | C$ -912.00K | - | C$ -105.00K | C$ -28.00K | - |
Financing Cash Flow | C$ -158.00K | C$ -236.00K | C$ -258.00K | C$ -324.00K | C$ -101.00K |