Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 3.82M | C$ 4.65M | C$ 4.09M | C$ 7.78M | C$ 0.00 |
Gross Profit | C$ 2.69M | C$ 2.50M | C$ 2.68M | C$ 6.09M | C$ 0.00 |
Operating Income | C$ -2.95M | C$ -4.58M | C$ -4.34M | - | - |
EBITDA | C$ 1.51M | C$ -4.26M | C$ -10.15M | C$ 944.55K | - |
Net Income | C$ -1.60M | C$ -8.11M | C$ -10.67M | - | - |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 993.28K | C$ 650.56K | C$ 3.79M | C$ 56.59K | C$ 20.91K |
Total Assets | C$ 2.74M | C$ 4.84M | C$ 9.99M | C$ 56.59K | C$ 60.59K |
Total Debt | C$ 3.95M | C$ 9.17M | C$ 6.52M | C$ 9.89M | C$ 0.00 |
Net Debt | C$ 2.96M | C$ 8.52M | C$ 2.72M | C$ 9.83M | C$ -20.91K |
Total Liabilities | C$ 6.19M | C$ 16.06M | C$ 13.14M | C$ 25.96K | C$ 16.67K |
Stockholders' Equity | C$ -3.44M | C$ -11.21M | C$ -3.15M | C$ 30.63K | C$ 43.92K |
Cash Flow | |||||
Free Cash Flow | C$ -716.86K | C$ -5.20M | C$ -2.11M | - | - |
Operating Cash Flow | C$ -716.86K | C$ -4.86M | C$ -1.24M | - | - |
Investing Cash Flow | C$ 0.00 | C$ -333.86K | C$ -876.24K | C$ -1.53M | C$ 0.00 |
Financing Cash Flow | C$ 1.29M | C$ 884.20K | C$ 5.80M | C$ 126.42K | C$ 36.87K |