Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -978.60K | C$ -3.75M | C$ -4.80M | C$ -203.30K | C$ -148.78K |
EBITDA | C$ -34.77K | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ -79.08K |
Net Income | C$ -1.01M | C$ -3.64M | C$ -4.80M | C$ -296.48K | C$ -152.38K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.82M | C$ 653.75K | C$ 3.06M | C$ 3.85M | C$ 10.99K |
Total Assets | C$ 17.86M | C$ 5.11M | C$ 7.65M | C$ 6.11M | C$ 29.10K |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 167.39K |
Net Debt | C$ -1.82M | C$ -653.68K | C$ -3.06M | C$ -3.85M | C$ 157.09K |
Total Liabilities | C$ 279.04K | C$ 897.09K | C$ 383.64K | C$ 330.48K | C$ 332.28K |
Stockholders' Equity | C$ 17.58M | C$ 4.21M | C$ 7.27M | C$ 5.78M | C$ -303.17K |
Cash Flow | |||||
Free Cash Flow | C$ -1.43M | C$ -2.40M | C$ -4.35M | C$ -149.62K | C$ -64.59K |
Operating Cash Flow | C$ -1.42M | C$ -2.38M | C$ -4.09M | C$ -10.42K | C$ -64.59K |
Investing Cash Flow | C$ -9.25K | C$ -25.29K | C$ -257.28K | C$ -139.19K | C$ 10.00K |
Financing Cash Flow | C$ 2.59M | - | C$ 3.55M | C$ 3.99M | C$ 55.00K |