Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ 13.96K | $ -397.31K | $ -1.22M | $ -403.40K | $ -185.16K |
EBITDA | $ 13.96K | $ -397.31K | $ -1.22M | $ -403.40K | $ -185.16K |
Net Income Common Stockholders | $ 13.96K | $ -397.31K | $ -1.22M | $ -403.40K | $ -185.16K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.67M | $ 2.10M | $ 1.12M | $ 1.82M | $ 651.16K |
Total Assets | $ 17.92M | $ 18.10M | $ 17.16M | $ 17.86M | $ 5.11M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 162.67K | $ 405.69K | $ 499.55K | $ 279.04K | $ 88.52K |
Stockholders Equity | $ 17.76M | $ 17.70M | $ 16.66M | $ 17.58M | $ 5.03M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.05M | $ -586.81K | $ -691.52K | $ -282.65K | $ -140.99K |
Operating Cash Flow | $ -900.39K | $ -586.81K | $ -688.21K | $ -282.65K | $ -131.74K |
Investing Cash Flow | $ -145.89K | - | $ -3.31K | - | $ -9.25K |
Financing Cash Flow | $ 31.83K | $ 1.50M | $ -10.05K | $ 1.45M | $ -13.00 |