Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ 12.51M | $ 11.85M | $ 4.58M | - |
Operating Income | $ 199.00K | $ -2.93M | $ -7.71M | - |
EBITDA | $ 2.19M | $ 802.00K | $ -4.08M | - |
Net Income | $ -1.82M | $ -3.59M | $ -5.96M | - |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 15.26M | $ 16.15M | $ 17.20M | $ 13.64M |
Total Debt | $ 11.74M | $ 9.96M | $ 9.29M | $ 14.07M |
Net Debt | $ 11.14M | $ 9.24M | $ 7.42M | $ 13.47M |
Total Liabilities | $ 14.86M | $ 14.29M | $ 12.17M | $ 20.91M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | ||||
Operating Cash Flow | $ 3.30M | $ 653.00K | $ -2.77M | - |
Investing Cash Flow | ||||
Financing Cash Flow |