Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 428.47K | $ 157.16K | $ 968.67K | $ 454.21K | $ 428.47K |
Gross Profit | $ 428.47K | $ 157.16K | $ 968.67K | $ 1.25M | $ 349.79K |
EBIT | $ -704.67K | $ -339.76K | $ 480.14K | $ -531.42K | $ -379.68K |
EBITDA | $ -704.67K | $ -339.76K | $ 480.14K | $ -531.42K | $ -379.68K |
Net Income Common Stockholders | $ -728.21K | $ -406.55K | $ 439.97K | $ -632.85K | $ -403.22K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 17.46K | $ 67.39K | $ 301.68K | $ 34.59K | $ 44.28K |
Total Assets | $ 338.22K | $ 332.30K | $ 588.95K | $ 226.29K | $ 320.25K |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 2.87M | $ 2.65M | $ 2.50M | $ 2.51M | $ 2.31M |
Stockholders Equity | $ -2.53M | $ -2.32M | $ -3.83M | $ -2.29M | $ -1.99M |
Cash Flow | - | ||||
Free Cash Flow | $ -49.93K | $ -284.29K | $ 267.10K | $ -342.62K | $ -312.03K |
Operating Cash Flow | $ -49.93K | $ -284.29K | $ 267.10K | $ -342.62K | $ -312.03K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | - | $ 50.00K | - | $ 331.88K | $ 269.38K |