Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | |||
Gross Profit | $ 2.53M | $ 4.54M | $ 562.85K |
Operating Income | $ -1.91M | $ -3.60M | $ -3.73M |
EBITDA | $ -1.89M | $ -3.14M | $ -5.43M |
Net Income | $ -2.03M | $ -3.39M | $ -6.53M |
Balance Sheet | |||
Cash & Short-Term Investments | $ ― | $ ― | $ ― |
Total Assets | $ 226.29K | $ 1.38M | $ 2.70M |
Total Debt | $ 222.50K | $ 0.00 | $ 0.00 |
Net Debt | $ 187.92K | $ -393.75K | $ -948.66K |
Total Liabilities | $ 2.51M | $ 2.26M | $ 3.40M |
Stockholders' Equity | $ ― | $ ― | $ ― |
Cash Flow | |||
Free Cash Flow | $ -1.64M | $ -2.26M | $ -2.91M |
Operating Cash Flow | $ -1.64M | $ -2.26M | $ -2.91M |
Investing Cash Flow | |||
Financing Cash Flow |