Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -55.20K | C$ -56.96K | C$ -56.96K | C$ -47.46K | C$ 0.00 |
Operating Income | C$ -1.03M | C$ -1.96M | C$ -1.58M | C$ -727.74K | C$ -707.58K |
EBITDA | C$ -1.25M | C$ -1.87M | C$ -2.12M | C$ -831.34K | C$ -682.37K |
Net Income | C$ -1.31M | C$ -1.93M | C$ -2.18M | C$ -895.51K | C$ -705.86K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.46M | C$ 2.00M | C$ 122.63K | C$ 1.36M | C$ 1.67M |
Total Assets | C$ 5.09M | C$ 5.89M | C$ 3.34M | C$ 4.21M | C$ 3.03M |
Total Debt | C$ 190.26K | C$ 238.37K | C$ 281.56K | C$ 320.25K | C$ 0.00 |
Net Debt | C$ -1.27M | C$ -1.76M | C$ 158.93K | C$ -1.04M | C$ -1.67M |
Total Liabilities | C$ 478.97K | C$ 514.74K | C$ 535.14K | C$ 575.73K | C$ 204.64K |
Stockholders' Equity | C$ 4.62M | C$ 5.37M | C$ 2.80M | C$ 3.64M | C$ 2.83M |
Cash Flow | |||||
Free Cash Flow | C$ -647.46K | C$ -1.32M | C$ -1.53M | C$ -657.69K | C$ -543.52K |
Operating Cash Flow | C$ -554.52K | C$ -609.83K | C$ -515.79K | C$ -395.41K | C$ -525.55K |
Investing Cash Flow | C$ -95.04K | C$ -739.57K | C$ -1.03M | C$ -262.28K | C$ -12.98K |
Financing Cash Flow | C$ 112.94K | C$ 3.23M | C$ 314.11K | C$ 345.09K | C$ 147.71K |