Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 370.75M | C$ 381.73M | C$ 262.63M | C$ 162.20M | C$ 124.63M |
Gross Profit | C$ 84.72M | C$ 109.93M | C$ 75.28M | C$ 47.05M | C$ 39.38M |
Operating Income | C$ 4.67M | C$ 7.91M | C$ 4.71M | C$ -2.94M | C$ -2.79M |
EBITDA | C$ 24.65M | C$ -610.00K | C$ 9.01M | C$ 4.15M | C$ -5.82M |
Net Income | C$ -5.41M | C$ -34.35M | C$ -22.73M | C$ -18.18M | C$ -45.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 7.03M | C$ 28.37M | C$ 35.63M | C$ 19.62M | C$ 61.00K |
Total Assets | C$ 231.89M | C$ 264.54M | C$ 282.82M | C$ 156.11M | C$ 87.08M |
Total Debt | C$ 97.86M | C$ 135.22M | C$ 125.57M | C$ 82.19M | C$ 66.22M |
Net Debt | C$ 90.83M | C$ 106.85M | C$ 89.95M | C$ 62.57M | C$ 66.15M |
Total Liabilities | C$ 150.37M | C$ 200.08M | C$ 200.53M | C$ 144.81M | C$ 107.04M |
Stockholders' Equity | C$ 81.53M | C$ 64.46M | C$ 82.29M | C$ 11.30M | C$ -19.96M |
Cash Flow | |||||
Free Cash Flow | C$ 18.68M | C$ 8.72M | C$ 153.00K | C$ -1.73M | C$ 2.86M |
Operating Cash Flow | C$ 27.38M | C$ 22.33M | C$ 7.27M | C$ 229.00K | C$ 6.36M |
Investing Cash Flow | C$ -12.31M | C$ -16.60M | C$ -93.18M | C$ -4.17M | C$ 33.83M |
Financing Cash Flow | C$ -36.40M | C$ -12.99M | C$ 101.91M | C$ 23.50M | C$ -40.12M |