Dec 23 | Dec 22 | Dec 21 | Dec 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 10.18M | $ 7.64M | $ 5.12M | $ 3.24M | - |
Operating Income | $ -2.54M | $ -6.36M | $ -10.32M | $ -7.47M | $ -141.05K |
EBITDA | $ -910.00K | $ -16.10M | $ -17.91M | $ -10.04M | $ -141.05K |
Net Income | $ -3.31M | $ -17.82M | $ -19.29M | $ -10.89M | $ -141.05K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 7.68M | $ 9.26M | $ 25.59M | $ 9.19M | $ 414.75K |
Total Debt | $ 8.29M | $ 8.51M | $ 8.82M | $ 741.00K | $ 0.00 |
Net Debt | $ 7.59M | $ 7.77M | $ 7.37M | $ -2.89M | $ -247.30K |
Total Liabilities | $ 14.35M | $ 15.62M | $ 19.18M | $ 2.35M | $ 18.64K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -792.00K | $ -2.75M | $ -7.26M | $ -5.40M | $ -209.85K |
Operating Cash Flow | $ -806.00K | $ -2.75M | $ -7.26M | $ -5.35M | $ -209.85K |
Investing Cash Flow | |||||
Financing Cash Flow |