Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -3.34M | $ -1.20M | $ -1.23M | $ -1.14M | $ -804.23K |
EBITDA | $ -3.34M | $ -1.20M | $ -1.23M | $ -1.14M | $ -804.23K |
Net Income Common Stockholders | $ -3.34M | $ -1.20M | $ -1.23M | $ -1.15M | $ -804.23K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 14.12M | $ 16.47M | $ 242.16K | $ 1.17M | $ 3.63K |
Total Assets | $ 22.16M | $ 24.50M | $ 7.83M | $ 8.47M | $ 7.14M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.83M | $ 1.29M | $ 1.78M | $ 1.45M | $ 1.08M |
Stockholders Equity | $ 20.33M | $ 23.21M | $ 6.05M | $ 7.01M | $ 6.07M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.54M | $ -2.13M | $ -1.02M | $ -1.01M | $ -372.73K |
Operating Cash Flow | $ -2.54M | $ -2.13M | $ -845.00K | $ -1.01M | $ -365.99K |
Investing Cash Flow | $ 199.31K | $ 19.23K | $ -165.13K | $ 4.68K | $ 15.84K |
Financing Cash Flow | $ -2.64K | $ 18.34M | $ 80.03K | $ 2.17M | $ 100.00K |