Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 578.12K | $ 926.72K | $ 2.56M | $ 1.31M | $ 201.72K |
Gross Profit | $ 369.00K | $ 143.54K | $ 957.07K | $ 766.84K | $ 95.71K |
EBIT | $ -818.79K | $ -1.06M | $ -787.93K | $ 89.13K | $ -521.33K |
EBITDA | $ -787.25K | $ -1.03M | $ -790.08K | $ 98.89K | $ -515.29K |
Net Income Common Stockholders | $ -856.93K | $ -1.08M | $ -836.22K | $ 57.05K | $ -537.22K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 537.88K | $ 745.17K | $ 1.35M | $ 506.80K | $ 518.18K |
Total Assets | $ 2.57M | $ 2.73M | $ 2.78M | $ 2.90M | $ 2.67M |
Total Debt | $ 1.14M | $ 1.12M | $ ― | $ 951.21K | $ ― |
Net Debt | $ 602.74K | $ 378.02K | $ ― | $ 444.41K | $ ― |
Total Liabilities | $ 5.70M | $ 5.06M | $ 4.03M | $ 4.74M | $ 4.57M |
Stockholders Equity | $ -3.12M | $ -2.33M | $ -1.25M | $ -1.84M | $ -1.90M |
Cash Flow | - | ||||
Free Cash Flow | $ -198.02K | $ -590.63K | $ -206.75K | $ -15.52K | $ -231.39K |
Operating Cash Flow | $ -196.06K | $ -590.63K | $ -216.57K | $ -3.45K | $ -226.06K |
Investing Cash Flow | $ -1.95K | - | $ 1.00 | $ -2.25K | $ -5.34K |
Financing Cash Flow | $ -9.28K | $ -11.71K | $ 1.06M | $ -5.68K | $ -1.28K |