Sep 24 | Jun 24 | Apr 24 | Mar 24 | Dec 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | $ 500.00K |
Gross Profit | - | - | - | - | $ 500.00K |
EBIT | $ -1.79M | $ -1.03M | $ -1.03M | $ -772.00K | $ -3.18M |
EBITDA | $ -1.79M | $ -1.03M | $ -1.03M | $ -772.00K | $ -3.09M |
Net Income Common Stockholders | $ -1.82M | $ -1.06M | $ -1.06M | $ -807.00K | $ -3.24M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.02M | $ 3.90M | $ 3.90M | $ 5.72M | $ 7.59M |
Total Assets | $ 3.27M | $ 4.51M | $ 4.51M | $ 6.61M | $ 8.76M |
Total Debt | $ 815.00K | $ 1.10M | $ 1.10M | $ 1.21M | $ 1.32M |
Net Debt | $ -2.21M | $ -2.80M | $ -2.80M | $ -4.51M | $ -6.27M |
Total Liabilities | $ 1.84M | $ 1.78M | $ 1.78M | $ 2.82M | $ 3.98M |
Stockholders Equity | $ 1.44M | $ 2.73M | $ 2.73M | $ 3.79M | $ 4.79M |
Cash Flow | - | ||||
Free Cash Flow | $ -647.00K | $ -1.66M | $ -1.66M | $ -1.69M | $ -993.00K |
Operating Cash Flow | $ -647.00K | $ -1.66M | $ -1.66M | $ -1.69M | $ -645.00K |
Investing Cash Flow | - | - | - | - | $ -561.00K |
Financing Cash Flow | $ -228.00K | $ -146.00K | $ -146.00K | $ -146.00K | $ -146.00K |