Jun 23 | Jun 22 | Jun 21 | Jun 20 | Jun 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 859.23K | $ 1.85M | $ 762.55K | $ 463.15K | $ 0.00 |
Gross Profit | $ -482.81K | $ 533.40K | $ 156.44K | $ 146.24K | $ -272.00 |
Operating Income | $ -7.03M | $ -5.38M | $ -6.26M | $ -2.61M | $ -2.01M |
EBITDA | $ -2.16M | $ -6.79M | $ -7.55M | $ -2.59M | $ -3.13M |
Net Income | $ -7.15M | $ 484.94K | $ -14.26M | $ -2.61M | $ -3.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.44M | $ 3.86M | $ 832.05K | $ 513.77K | $ 1.46M |
Total Assets | $ 3.64M | $ 5.89M | $ 2.38M | $ 985.75K | $ 1.75M |
Total Debt | $ 350.39K | $ 476.12K | $ 39.39K | $ 209.41K | $ 54.88K |
Net Debt | $ -2.09M | $ -3.38M | $ -792.65K | $ -304.37K | $ -1.41M |
Total Liabilities | $ 2.72M | $ 1.79M | $ 6.01M | $ 608.72K | $ 149.78K |
Stockholders' Equity | $ 924.02K | $ 4.09M | $ -3.63M | $ 377.03K | $ 1.60M |
Cash Flow | |||||
Free Cash Flow | $ -4.99M | $ -5.59M | $ -4.20M | $ -2.40M | $ -1.92M |
Operating Cash Flow | $ -4.98M | $ -5.57M | $ -4.19M | $ -2.39M | $ -1.91M |
Investing Cash Flow | $ -6.30K | $ -23.68K | $ -9.04K | $ -14.31K | $ 517.96K |
Financing Cash Flow | $ 3.57M | $ 8.62M | $ 4.52M | $ 1.46M | $ 3.37M |