Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ -881.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -730.91K | C$ -1.07M | C$ -998.99K | C$ -614.36K | C$ -953.71K |
EBITDA | C$ -765.01K | C$ -1.42M | C$ -998.99K | C$ -614.36K | C$ -953.71K |
Net Income | C$ -5.75M | C$ -1.45M | C$ -2.29M | C$ 1.55M | C$ -5.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 61.41K | C$ 57.97K | C$ 96.51K | C$ 1.10M | C$ 43.22K |
Total Assets | C$ 2.24M | C$ 6.57M | C$ 4.63M | C$ 6.38M | C$ 1.59M |
Total Debt | C$ 214.12K | C$ 382.78K | C$ 420.69K | C$ 40.00K | C$ 546.72K |
Net Debt | C$ 152.71K | C$ 324.80K | C$ 324.18K | C$ -1.06M | C$ 503.50K |
Total Liabilities | C$ 1.50M | C$ 1.39M | C$ 638.07K | C$ 380.79K | C$ 3.50M |
Stockholders' Equity | C$ 641.15K | C$ 5.05M | C$ 3.87M | C$ 6.00M | C$ -1.91M |
Cash Flow | |||||
Free Cash Flow | C$ -574.74K | C$ -813.48K | C$ -2.35M | C$ -2.41M | C$ -647.14K |
Operating Cash Flow | C$ -471.88K | C$ -743.14K | C$ -891.05K | C$ -1.31M | C$ -315.40K |
Investing Cash Flow | C$ -938.63K | C$ -853.12K | C$ -87.56K | C$ -923.86K | C$ -295.79K |
Financing Cash Flow | C$ 1.39M | C$ 1.53M | C$ -30.00K | C$ 3.27M | C$ 524.22K |