Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -13.43M | $ -2.09M | $ -4.01M | $ -1.88M | $ -1.35M |
EBITDA | $ -12.06M | $ -716.00K | $ -2.58M | $ -560.00K | $ -1.03M |
Net Income Common Stockholders | $ -13.50M | $ -2.23M | $ -4.07M | $ -1.95M | $ -1.41M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 7.00K | $ 24.00K | $ 376.00K | $ 23.00K | $ ― |
Total Assets | $ 41.12M | $ 53.53M | $ 54.95M | $ 59.63M | $ 13.94M |
Total Debt | $ 4.95M | $ 4.54M | $ 4.19M | $ 2.65M | $ 2.12M |
Net Debt | $ 4.94M | $ 4.52M | $ 3.81M | $ 2.63M | $ ― |
Total Liabilities | $ 13.60M | $ 12.58M | $ 13.71M | $ 13.82M | $ 5.32M |
Stockholders Equity | $ 27.52M | $ 40.95M | $ 41.24M | $ 45.81M | $ 8.62M |
Cash Flow | - | ||||
Free Cash Flow | $ -283.00K | $ -771.00K | $ -1.59M | $ -1.93M | $ -985.00K |
Operating Cash Flow | $ -283.00K | $ -494.00K | $ -1.12M | $ -668.00K | $ -985.00K |
Investing Cash Flow | $ -31.00K | $ -114.00K | $ -562.00K | $ -597.00K | $ -50.00K |
Financing Cash Flow | $ 297.00K | $ 256.00K | $ 2.04M | $ 1.29M | $ -74.00K |