Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | |||
Gross Profit | $ -1.94M | $ -1.24M | - |
Operating Income | $ -8.17M | $ -10.48M | $ -61.66K |
EBITDA | $ -6.12M | $ -9.26M | $ -61.66K |
Net Income | $ -9.32M | $ -11.65M | $ -61.66K |
Balance Sheet | |||
Cash & Short-Term Investments | $ ― | $ ― | $ ― |
Total Assets | $ 13.86M | $ 9.86M | $ 70.37K |
Total Debt | $ 11.81M | $ 6.23M | $ 0.00 |
Net Debt | $ 5.66M | $ 4.74M | $ -69.87K |
Total Liabilities | $ 13.01M | $ 7.80M | $ 32.03K |
Stockholders' Equity | $ ― | $ ― | $ ― |
Cash Flow | |||
Free Cash Flow | $ -7.34M | $ -6.45M | $ -30.13K |
Operating Cash Flow | $ -6.68M | $ -4.73M | $ -30.13K |
Investing Cash Flow | |||
Financing Cash Flow |