Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 521.32K | $ 387.95K | $ 299.18K | $ 352.58K | $ 148.97K |
Gross Profit | $ -315.94K | $ -328.02K | $ -446.78K | $ -358.90K | $ -491.46K |
EBIT | $ -1.89M | $ -2.01M | $ -1.97M | $ -1.41M | $ -2.03M |
EBITDA | $ -1.39M | $ -1.52M | $ -1.47M | $ -918.71K | $ -1.53M |
Net Income Common Stockholders | $ -2.38M | $ -2.49M | $ -2.40M | $ -1.84M | $ -2.49M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.44M | $ 2.29M | $ 4.11M | $ 6.15M | $ 7.94M |
Total Assets | $ 10.59M | $ 9.33M | $ 11.13M | $ 13.86M | $ 15.48M |
Total Debt | $ 15.38M | $ 11.83M | $ 11.29M | $ 11.81M | $ 11.29M |
Net Debt | $ 11.94M | $ 9.54M | $ 7.17M | $ 5.66M | $ 3.35M |
Total Liabilities | $ 16.59M | $ 13.12M | $ 12.57M | $ 13.01M | $ 12.00M |
Stockholders Equity | $ -6.00M | $ -3.79M | $ -1.44M | $ 848.19K | $ 2.79M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.42M | $ -1.62M | $ -1.47M | $ -1.20M | $ -2.51M |
Operating Cash Flow | $ -1.29M | $ -1.50M | $ -1.35M | $ -1.10M | $ -2.40M |
Investing Cash Flow | $ -127.36K | $ 67.15K | $ -346.10K | $ -102.71K | $ -111.25K |
Financing Cash Flow | $ 2.58M | $ -421.21K | $ -462.20K | $ -498.05K | $ 9.43M |