Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 106.78M | C$ 81.61M | C$ 59.97M | C$ 60.02M | C$ 20.03M |
Gross Profit | C$ 106.78M | C$ 34.68M | C$ 27.66M | C$ 34.66M | C$ -6.96M |
Operating Income | C$ 0.00 | C$ 30.86M | C$ 11.82M | C$ 19.73M | C$ -22.38M |
EBITDA | C$ 0.00 | C$ 23.00M | C$ 21.30M | C$ 38.06M | C$ -6.51M |
Net Income | C$ 37.82M | C$ 3.42M | C$ 3.23M | C$ 16.38M | C$ -19.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 809.00K | C$ 929.00K | C$ 1.09M | C$ 18.42M | C$ 2.73M |
Total Assets | C$ 516.38M | C$ 395.13M | C$ 416.12M | C$ 384.63M | C$ 311.03M |
Total Debt | C$ 0.00 | C$ 126.18M | C$ 159.14M | C$ 136.51M | C$ 124.16M |
Net Debt | C$ -809.00K | C$ 125.25M | C$ 158.05M | C$ 118.09M | C$ 121.43M |
Total Liabilities | C$ 239.44M | C$ 164.44M | C$ 201.15M | C$ 176.01M | C$ 142.42M |
Stockholders' Equity | C$ 276.94M | C$ 230.69M | C$ 214.97M | C$ 208.62M | C$ 168.60M |
Cash Flow | |||||
Free Cash Flow | C$ 4.32M | C$ -1.11M | C$ -15.61M | C$ -14.31M | C$ -7.90M |
Operating Cash Flow | C$ 18.00M | C$ 8.16M | C$ 3.40M | C$ -7.54M | C$ -5.85M |
Investing Cash Flow | C$ -81.03M | C$ -24.93M | C$ -36.83M | C$ 31.06M | C$ 28.57M |
Financing Cash Flow | C$ 62.91M | C$ 16.62M | C$ 16.09M | C$ -7.82M | C$ -22.52M |