Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 481.12M | C$ 741.84M | C$ 448.75M | C$ 226.46M | C$ 391.60M |
Gross Profit | C$ 265.00M | C$ 489.37M | C$ 290.17M | C$ 126.13M | C$ 233.76M |
Operating Income | C$ 138.25M | C$ 249.77M | C$ 102.82M | C$ -17.91M | C$ 41.49M |
EBITDA | C$ 253.64M | C$ 410.56M | C$ 385.95M | C$ -171.31M | C$ 89.42M |
Net Income | C$ 103.60M | C$ 302.69M | C$ 284.42M | C$ -363.16M | C$ -34.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 4.09M | C$ -4.49M | C$ -2.63M | C$ -3.91M | C$ -5.43M |
Total Assets | C$ 1.19B | C$ 1.16B | C$ 1.08B | C$ 749.13M | C$ 1.15B |
Total Debt | C$ 50.10M | C$ 35.77M | C$ 157.59M | C$ 239.13M | C$ 222.90M |
Net Debt | C$ 50.10M | C$ 40.26M | C$ 160.22M | C$ 243.05M | C$ 228.33M |
Total Liabilities | C$ 267.16M | C$ 229.64M | C$ 356.60M | C$ 376.29M | C$ 411.93M |
Stockholders' Equity | C$ 920.69M | C$ 925.37M | C$ 719.23M | C$ 372.85M | C$ 737.90M |
Cash Flow | |||||
Free Cash Flow | C$ 125.83M | C$ 216.61M | C$ 68.72M | C$ 12.02M | C$ 54.07M |
Operating Cash Flow | C$ 230.26M | C$ 337.26M | C$ 125.12M | C$ 43.52M | C$ 119.98M |
Investing Cash Flow | C$ -114.64M | C$ -116.18M | C$ -46.57M | C$ -50.75M | C$ -48.83M |
Financing Cash Flow | C$ -115.63M | C$ -221.08M | C$ -78.55M | C$ 7.22M | C$ -71.15M |