Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.82B | $ 4.34B | $ 4.46B | $ 4.09B | $ 2.79B |
Gross Profit | $ 1.92B | $ 1.74B | $ 1.71B | $ 1.57B | $ 1.05B |
Operating Income | $ 389.21M | $ 300.94M | $ 332.50M | $ -59.22M | $ 164.58M |
EBITDA | $ 618.49M | $ 509.39M | $ 613.89M | $ 24.87M | $ 302.56M |
Net Income | $ 161.72M | $ 65.54M | $ 194.54M | $ -237.56M | $ 94.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 224.83M | $ 204.66M | $ 173.66M | $ 396.75M | $ 156.61M |
Total Assets | $ 6.10B | $ 5.48B | $ 5.10B | $ 3.87B | $ 3.29B |
Total Debt | $ 2.06B | $ 2.14B | $ 2.10B | $ 1.30B | $ 1.25B |
Net Debt | $ 1.88B | $ 1.96B | $ 1.92B | $ 900.00M | $ 1.10B |
Total Liabilities | $ 3.62B | $ 3.56B | $ 4.60B | $ 3.29B | $ 2.71B |
Stockholders' Equity | $ 1.32B | $ 847.99M | $ 493.37M | $ 585.27M | $ 586.11M |
Cash Flow | |||||
Free Cash Flow | $ -58.33M | $ 81.14M | $ -650.00K | $ 231.03M | $ 126.13M |
Operating Cash Flow | $ 326.01M | $ 165.66M | $ 67.03M | $ 288.98M | $ 166.48M |
Investing Cash Flow | $ -783.10M | $ -133.98M | $ -872.84M | $ -49.41M | $ -113.46M |
Financing Cash Flow | $ 452.21M | $ -7.81M | $ 612.92M | $ 18.60M | $ 1.05M |