Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 981.12K | C$ 930.95K | C$ 1.06M | C$ 3.22M | - |
Gross Profit | C$ 121.44K | C$ 355.18K | C$ 623.64K | C$ 2.54M | C$ -568.62K |
EBIT | C$ -1.09M | C$ -1.27M | C$ -914.48K | C$ -556.90K | C$ -2.39M |
EBITDA | C$ -874.93K | C$ -1.27M | C$ -908.92K | C$ -435.52K | C$ -2.36M |
Net Income Common Stockholders | C$ -1.12M | C$ -1.30M | C$ -953.86K | C$ -715.51K | C$ -2.45M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 11.96K | C$ 62.69K | C$ 111.14K | C$ 400.78K | C$ 133.28K |
Total Assets | C$ 1.45M | C$ 1.36M | C$ 1.91M | C$ 2.11M | C$ 1.15M |
Total Debt | C$ 2.20M | C$ 2.20M | C$ 1.86M | C$ 1.96M | C$ 1.37M |
Net Debt | C$ 2.19M | C$ 2.14M | C$ 1.75M | C$ 1.56M | C$ 1.24M |
Total Liabilities | C$ 7.10M | C$ 5.93M | C$ 5.22M | C$ 5.26M | C$ 3.51M |
Stockholders Equity | C$ -5.67M | C$ -4.57M | C$ -3.31M | C$ -3.15M | C$ -2.60M |
Cash Flow | - | ||||
Free Cash Flow | C$ 105.98K | C$ -422.52K | C$ -958.78K | C$ -1.01M | C$ -1.04M |
Operating Cash Flow | C$ 114.81K | C$ -431.35K | C$ -958.78K | C$ -963.16K | C$ -1.03M |
Investing Cash Flow | C$ -8.83K | C$ 8.83K | - | C$ -16.18K | C$ -39.23K |
Financing Cash Flow | C$ -156.71K | C$ 374.07K | C$ 669.14K | C$ 1.25M | C$ -64.27K |