Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 896.95K | C$ 943.18K | - | C$ 981.12K | C$ 931.63K |
Gross Profit | C$ 468.31K | C$ 495.33K | - | C$ 121.44K | C$ 357.86K |
EBIT | C$ -124.36K | C$ -101.07K | - | C$ -1.09M | C$ -1.24M |
EBITDA | C$ -96.83K | C$ -75.42K | - | C$ -874.93K | C$ -1.25M |
Net Income Common Stockholders | C$ -180.60K | C$ -155.73K | - | C$ -1.12M | C$ -1.27M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 24.23K | C$ 6.95K | C$ 23.81K | C$ 11.96K | C$ 62.69K |
Total Assets | C$ 1.13M | C$ 898.03K | C$ 966.88K | C$ 1.45M | C$ 1.36M |
Total Debt | C$ 2.47M | C$ 2.21M | C$ 2.21M | C$ 2.20M | C$ 2.20M |
Net Debt | C$ 2.44M | C$ 2.20M | C$ 2.19M | C$ 2.19M | C$ 2.14M |
Total Liabilities | C$ 7.27M | C$ 6.86M | C$ 6.80M | C$ 7.10M | C$ 5.93M |
Stockholders Equity | C$ -6.15M | C$ -5.97M | C$ -5.84M | C$ -5.67M | C$ -4.57M |
Cash Flow | - | ||||
Free Cash Flow | C$ 300.32K | C$ 40.41K | C$ 45.90K | C$ 105.98K | C$ -422.52K |
Operating Cash Flow | C$ 307.56K | C$ 56.76K | C$ 45.90K | C$ 114.81K | C$ -431.35K |
Investing Cash Flow | C$ -283.26K | C$ -67.42K | - | C$ -8.83K | C$ 8.83K |
Financing Cash Flow | C$ -7.02K | C$ -6.20K | C$ -34.05K | C$ -156.71K | C$ 374.07K |