Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 282.72K | C$ 22.48K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 282.72K | C$ 22.48K | C$ -70.31K | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -3.04M | C$ -4.33M | C$ -2.16M | C$ -345.10K | C$ -222.82K |
EBITDA | C$ -2.49M | C$ -7.06M | C$ -3.71M | C$ 0.00 | C$ 0.00 |
Net Income | C$ -3.19M | C$ -7.38M | C$ -4.03M | C$ -388.64K | C$ -224.78K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 55.12K | C$ 0.00 | C$ 0.00 | C$ 796.00 | C$ 140.00 |
Total Assets | C$ 4.25M | C$ 4.42M | C$ 2.81M | C$ 139.76K | C$ 56.26K |
Total Debt | C$ 2.64M | C$ 2.12M | C$ 5.33M | C$ 576.21K | C$ 221.90K |
Net Debt | C$ 2.59M | C$ 2.12M | C$ 5.33M | C$ 575.41K | C$ 221.76K |
Total Liabilities | C$ 5.87M | C$ 4.48M | C$ 7.23M | C$ 752.87K | C$ 280.85K |
Stockholders' Equity | C$ -1.62M | C$ -67.87K | C$ -4.42M | C$ -613.11K | C$ -224.59K |
Cash Flow | |||||
Free Cash Flow | C$ -1.64M | C$ -4.75M | C$ -602.46K | C$ -27.55K | C$ -188.19K |
Operating Cash Flow | C$ -1.51M | C$ -3.98M | C$ -546.26K | C$ -27.55K | C$ -188.19K |
Investing Cash Flow | C$ 240.44K | C$ -1.64M | C$ -877.88K | C$ -104.87K | C$ -55.92K |
Financing Cash Flow | C$ 1.36M | C$ 5.61M | C$ 1.42M | C$ 133.07K | C$ 244.25K |