Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.33B | C$ 1.39B | C$ 1.27B | C$ 656.67M | C$ 418.26M |
Gross Profit | C$ 891.71M | C$ 926.91M | C$ 848.04M | C$ 439.81M | C$ 280.42M |
Operating Income | C$ 0.00 | C$ 149.19M | C$ 50.94M | C$ -154.88M | C$ -314.75M |
EBITDA | C$ 186.50M | C$ 320.15M | C$ 319.35M | C$ 107.12M | C$ -350.57M |
Net Income | C$ -37.68M | C$ 167.16M | C$ 113.00K | C$ -248.72M | C$ -624.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 83.87M | C$ 36.67M | C$ 34.67M | C$ 26.94M | C$ 16.25M |
Total Assets | C$ 2.29B | C$ 2.27B | C$ 2.15B | C$ 2.11B | C$ 2.33B |
Total Debt | C$ 1.84B | C$ 1.90B | C$ 1.93B | C$ 1.84B | C$ 1.90B |
Net Debt | C$ 1.75B | C$ 1.86B | C$ 1.89B | C$ 1.82B | C$ 1.88B |
Total Liabilities | C$ 2.33B | C$ 2.31B | C$ 2.36B | C$ 2.33B | C$ 2.31B |
Stockholders' Equity | C$ -39.70M | C$ -39.44M | C$ -211.81M | C$ -219.72M | C$ 24.23M |
Cash Flow | |||||
Free Cash Flow | C$ 79.66M | C$ 145.68M | C$ 32.93M | C$ 28.18M | C$ -188.73M |
Operating Cash Flow | C$ 162.01M | C$ 209.13M | C$ 107.15M | C$ 61.00M | C$ -106.31M |
Investing Cash Flow | C$ 69.94M | C$ -72.94M | C$ -55.75M | C$ 40.45M | C$ 26.71M |
Financing Cash Flow | C$ -185.10M | C$ -134.34M | C$ -43.35M | C$ -91.13M | C$ 71.62M |