Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 200.35M | C$ -252.05M | C$ 267.86M | C$ 294.39M | C$ 193.08M |
Gross Profit | C$ 200.35M | C$ -266.03M | C$ 252.17M | C$ 282.80M | C$ 182.56M |
Operating Income | C$ 184.10M | C$ -253.64M | C$ 263.52M | C$ 290.12M | C$ 188.67M |
EBITDA | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Income | C$ 174.15M | C$ -254.39M | C$ 254.79M | C$ 289.44M | C$ 186.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.34B | C$ 3.60M | C$ 16.60M | C$ 6.93M | C$ 21.04M |
Total Assets | C$ 1.34B | C$ 1.16B | C$ 1.47B | C$ 1.22B | C$ 948.23M |
Total Debt | C$ 175.00M | C$ 75.00M | C$ 100.00M | C$ 99.24M | C$ 98.56M |
Net Debt | C$ 163.82M | C$ 71.40M | C$ 83.40M | C$ 92.31M | C$ 77.52M |
Total Liabilities | C$ 177.65M | C$ 151.54M | C$ 185.22M | C$ 176.33M | C$ 176.68M |
Stockholders' Equity | C$ 1.16B | C$ 1.01B | C$ 1.28B | C$ 1.04B | C$ 771.55M |
Cash Flow | |||||
Free Cash Flow | C$ 11.45M | C$ 36.19M | C$ 31.63M | C$ 7.37M | C$ -50.34M |
Operating Cash Flow | C$ 11.45M | C$ 36.19M | C$ 31.63M | C$ 7.37M | C$ -50.34M |
Investing Cash Flow | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Financing Cash Flow | C$ -3.87M | C$ -49.19M | C$ -21.96M | C$ -21.48M | C$ 1.88M |