Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 2.35B | C$ 2.16B | C$ 1.92B | C$ 1.20B | C$ 888.05M |
Gross Profit | C$ 581.08M | C$ 465.34M | C$ 396.95M | C$ 261.08M | C$ 165.62M |
Operating Income | C$ 266.27M | C$ 223.17M | C$ 166.99M | C$ 74.16M | C$ -4.09M |
EBITDA | C$ 355.93M | C$ 296.01M | C$ 232.69M | C$ 141.86M | C$ -177.18M |
Net Income | C$ 191.11M | C$ 154.64M | C$ 95.22M | C$ 49.88M | C$ -222.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 0.00 | C$ 0.00 | C$ -59.65M | C$ -42.02M | C$ 18.25M |
Total Assets | C$ 1.54B | C$ 1.38B | C$ 1.41B | C$ 1.09B | C$ 857.89M |
Total Debt | C$ 436.78M | C$ 463.72M | C$ 551.13M | C$ 437.20M | C$ 317.10M |
Net Debt | C$ 436.78M | C$ 463.72M | C$ 610.77M | C$ 479.23M | C$ 298.85M |
Total Liabilities | C$ 725.10M | C$ 719.27M | C$ 801.95M | C$ 600.92M | C$ 402.23M |
Stockholders' Equity | C$ 814.23M | C$ 658.00M | C$ 609.05M | C$ 486.68M | C$ 455.66M |
Cash Flow | |||||
Free Cash Flow | C$ 211.55M | C$ 227.88M | C$ -55.91M | C$ -101.83M | C$ 130.92M |
Operating Cash Flow | C$ 304.66M | C$ 301.78M | C$ -2.74M | C$ -74.41M | C$ 156.68M |
Investing Cash Flow | C$ -95.22M | C$ -71.83M | C$ -46.79M | C$ -12.76M | C$ -16.89M |
Financing Cash Flow | C$ -209.45M | C$ -229.95M | C$ 49.53M | C$ 68.91M | C$ -120.14M |