Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.36M | C$ 1.90M | C$ 1.59M | C$ 983.56K | C$ 1.39M |
Gross Profit | C$ 748.36K | C$ 941.88K | C$ 714.18K | C$ 294.15K | C$ 526.22K |
Operating Income | C$ 202.81K | C$ 415.62K | C$ 103.68K | C$ -203.79K | C$ 44.83K |
EBITDA | C$ 202.81K | C$ 626.37K | C$ 374.80K | C$ 25.91K | C$ 267.34K |
Net Income | C$ 145.91K | C$ 373.31K | C$ 113.32K | C$ -208.20K | C$ 56.25K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.47M | C$ 2.37M | C$ 2.19M | C$ 1.82M | C$ 1.94M |
Total Assets | C$ 3.60M | C$ 3.45M | C$ 3.46M | C$ 3.27M | C$ 3.47M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 4.46K |
Net Debt | C$ -2.46M | C$ -2.36M | C$ -2.16M | C$ -1.79M | C$ -1.93M |
Total Liabilities | C$ 145.55K | C$ 209.52K | C$ 123.89K | C$ 166.83K | C$ 159.02K |
Stockholders' Equity | C$ 3.46M | C$ 3.24M | C$ 3.33M | C$ 3.11M | C$ 3.32M |
Cash Flow | |||||
Free Cash Flow | C$ -38.87K | C$ 696.07K | C$ 400.31K | C$ -146.80K | C$ -82.26K |
Operating Cash Flow | C$ 33.42K | C$ 864.12K | C$ 411.02K | C$ 24.82K | C$ 190.62K |
Investing Cash Flow | C$ 2.74K | C$ -204.28K | C$ -44.41K | C$ -171.28K | C$ -255.10K |
Financing Cash Flow | C$ 67.50K | C$ -459.86K | C$ 0.00 | C$ 0.00 | C$ 0.00 |