Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -656.81K | C$ -629.87K | C$ -372.37K | C$ -174.62K | C$ -108.61K |
Operating Income | C$ -4.40M | C$ -10.18M | C$ -11.25M | C$ -4.64M | C$ -4.32M |
EBITDA | C$ -4.40M | C$ -9.49M | C$ -10.84M | C$ -4.44M | C$ -4.20M |
Net Income | C$ 1.12M | C$ -10.35M | C$ -11.21M | C$ -4.63M | C$ -4.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 3.90M | C$ 1.41M | C$ 4.90M | C$ 5.48M | C$ 705.73K |
Total Assets | C$ 8.63M | C$ 6.30M | C$ 9.53M | C$ 8.35M | C$ 3.41M |
Total Debt | C$ 14.83K | C$ 1.09M | C$ 38.90K | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -3.88M | C$ -315.69K | C$ -4.86M | C$ -5.48M | C$ -705.73K |
Total Liabilities | C$ 576.97K | C$ 2.82M | C$ 908.84K | C$ 416.08K | C$ 262.34K |
Stockholders' Equity | C$ 8.06M | C$ 3.48M | C$ 8.62M | C$ 7.94M | C$ 3.15M |
Cash Flow | |||||
Free Cash Flow | C$ -5.44M | C$ -8.39M | C$ -11.14M | C$ -4.19M | C$ -4.21M |
Operating Cash Flow | C$ -5.10M | C$ -7.67M | C$ -9.08M | C$ -3.34M | C$ -3.79M |
Investing Cash Flow | C$ -343.93K | C$ -615.99K | C$ -2.06M | C$ -848.10K | C$ -415.22K |
Financing Cash Flow | C$ 7.98M | C$ 4.73M | C$ 10.63M | C$ 8.97M | C$ 3.24M |