Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 5.86M | $ 3.04M | $ 4.08M | $ 3.25M | $ 2.73M |
Gross Profit | $ 2.18M | $ -157.43K | $ 80.81K | $ -260.28K | $ -974.94K |
EBIT | $ -2.23M | $ -243.16K | $ 1.13M | $ 3.91M | $ -2.64M |
EBITDA | $ -4.24M | $ 1.68M | $ 3.03M | $ 5.73M | $ -849.14K |
Net Income Common Stockholders | $ -4.11M | $ -499.97K | $ 863.89K | $ 3.12M | $ -3.41M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 4.48M | $ 5.05M | $ 5.17M | $ 2.57M | $ 3.70M |
Total Assets | $ 48.67M | $ 17.64M | $ 19.95M | $ 18.86M | $ 22.02M |
Total Debt | $ 7.30M | $ 6.91M | $ 7.16M | $ 7.35M | $ 19.99M |
Net Debt | $ 2.82M | $ 1.86M | $ 1.98M | $ 4.78M | $ 16.29M |
Total Liabilities | $ 21.31M | $ 9.20M | $ 9.90M | $ 9.60M | $ 22.25M |
Stockholders Equity | $ 27.36M | $ 8.45M | $ 10.04M | $ 9.25M | $ -234.82K |
Cash Flow | - | ||||
Free Cash Flow | $ 3.65M | $ -2.04M | $ -2.27M | $ 6.10M | $ -2.51M |
Operating Cash Flow | $ 3.65M | $ -2.04M | $ -2.27M | $ -2.60M | $ -2.53M |
Investing Cash Flow | $ -3.62M | $ 2.70M | $ 2.80M | $ 2.18M | $ 2.49M |
Financing Cash Flow | $ 281.82K | $ -471.57K | $ -464.85K | $ -2.51M | $ -417.17K |