Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -119.89K | C$ -90.67K | C$ -87.69K | C$ -27.60K | C$ -777.00 |
Operating Income | C$ -775.34K | C$ -884.24K | C$ -1.25M | C$ -610.95K | C$ -590.84K |
EBITDA | C$ -339.35K | C$ -355.88K | C$ 432.33K | C$ -565.20K | C$ -565.81K |
Net Income | C$ -784.75K | C$ -667.60K | C$ 162.02K | C$ 49.92K | C$ -183.66K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 680.92K | C$ 654.10K | C$ 2.26M | C$ 823.64K | C$ 647.15K |
Total Assets | C$ 6.50M | C$ 5.91M | C$ 5.72M | C$ 3.23M | C$ 2.42M |
Total Debt | C$ 1.84M | C$ 1.86M | C$ 1.43M | C$ 1.43M | C$ 970.08K |
Net Debt | C$ 1.46M | C$ 1.78M | C$ 119.22K | C$ 1.09M | C$ 622.93K |
Total Liabilities | C$ 2.38M | C$ 2.05M | C$ 1.67M | C$ 2.04M | C$ 1.55M |
Stockholders' Equity | C$ 4.12M | C$ 3.87M | C$ 4.05M | C$ 1.19M | C$ 874.21K |
Cash Flow | |||||
Free Cash Flow | - | C$ -2.36M | C$ -2.51M | C$ -1.07M | C$ -664.22K |
Operating Cash Flow | - | C$ -952.21K | C$ -1.11M | C$ -474.89K | C$ -582.89K |
Investing Cash Flow | - | C$ -575.51K | C$ -9.98K | C$ 226.30K | C$ 14.40K |
Financing Cash Flow | C$ 442.08K | C$ 213.13K | C$ 2.13M | C$ 270.68K | C$ 896.76K |