Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ -4.25K | $ -1.42K |
EBIT | $ -2.88M | $ -1.34M | $ -547.78K | $ -1.94M | $ -2.09M |
EBITDA | $ -2.88M | $ -1.34M | $ -546.07K | $ -1.93M | $ -2.10M |
Net Income Common Stockholders | $ -2.88M | $ -1.34M | $ -547.78K | $ -1.08M | $ -2.09M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.27M | $ 3.74M | $ 611.71K | $ 1.08M | $ 2.87M |
Total Assets | $ 2.50M | $ 5.03M | $ 1.68M | $ 2.25M | $ 3.63M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 575.04K | $ 332.46K | $ 168.84K | $ 235.01K | $ 878.31K |
Stockholders Equity | $ 1.92M | $ 4.70M | $ 1.51M | $ 2.02M | $ 2.75M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.94M | $ -1.98M | $ -448.10K | $ -1.81M | $ -1.57M |
Operating Cash Flow | $ -3.94M | $ -1.98M | $ -448.10K | $ -1.60M | $ -1.41M |
Investing Cash Flow | - | $ 50.00K | $ 50.00K | $ -207.94K | $ -155.50K |
Financing Cash Flow | $ 4.54M | $ 4.58M | - | $ -66.00K | $ 4.75M |