Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 191.00 | C$ 1.20K | C$ 0.00 |
Gross Profit | C$ -456.06K | C$ -1.65K | C$ -11.00 | C$ 606.00 | C$ 0.00 |
Operating Income | C$ -4.25M | C$ -4.40M | C$ -2.12M | C$ -1.05M | C$ -441.76K |
EBITDA | C$ -4.25M | C$ -4.40M | C$ -2.16M | C$ -1.07M | C$ 0.00 |
Net Income | C$ -4.43M | C$ -9.72M | C$ -2.37M | C$ -1.21M | C$ -661.56K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 7.02K | C$ 48.51K | C$ 229.46K | C$ 62.77K | C$ 112.49K |
Total Assets | C$ 31.76K | C$ 150.12K | C$ 278.40K | C$ 108.52K | C$ 118.58K |
Total Debt | C$ 2.05M | C$ 896.18K | C$ 665.25K | C$ 937.67K | C$ 692.62K |
Net Debt | C$ 2.04M | C$ 847.67K | C$ 435.78K | C$ 874.90K | C$ 580.12K |
Total Liabilities | C$ 2.66M | C$ 1.74M | C$ 737.91K | C$ 1.05M | C$ 748.87K |
Stockholders' Equity | C$ -2.63M | C$ -1.59M | C$ -459.50K | C$ -944.41K | C$ -630.29K |
Cash Flow | |||||
Free Cash Flow | C$ -4.08M | C$ -3.64M | C$ -1.98M | C$ -936.19K | C$ -391.40K |
Operating Cash Flow | C$ -4.08M | C$ -3.64M | C$ -1.98M | C$ -935.06K | C$ -389.48K |
Investing Cash Flow | C$ -2.36K | C$ 0.00 | C$ -2.21K | C$ -1.13K | C$ -1.92K |
Financing Cash Flow | C$ 4.04M | C$ 3.46M | C$ 2.15M | C$ 886.47K | C$ 502.81K |