Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 40.46K | $ 236.62K | - | - | $ 184.36K |
Gross Profit | $ -119.49K | $ 24.32K | - | - | $ 184.36K |
EBIT | $ -2.20M | $ -1.71M | $ -1.97M | $ -1.90M | $ -1.28M |
EBITDA | $ -2.02M | $ -1.54M | $ -1.75M | $ -1.74M | $ -1.12M |
Net Income Common Stockholders | $ -2.35M | $ -1.87M | $ -2.07M | $ -2.03M | $ -1.43M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.04M | $ 2.16M | $ 4.20M | $ 675.38K | $ 2.23M |
Total Assets | $ 9.57M | $ 10.58M | $ 12.91M | $ 8.74M | $ 10.36M |
Total Debt | $ 6.80M | $ 6.56M | $ 6.67M | $ 5.32M | $ 5.21M |
Net Debt | $ 5.76M | $ 4.39M | $ 2.47M | $ 4.65M | $ 2.99M |
Total Liabilities | $ 7.91M | $ 7.09M | $ 7.76M | $ 5.95M | $ 5.80M |
Stockholders Equity | $ 1.66M | $ 3.49M | $ 5.15M | $ 2.79M | $ 4.56M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.22M | $ -2.02M | $ -1.73M | $ -1.53M | $ -1.39M |
Operating Cash Flow | $ -1.19M | $ -1.84M | $ -1.70M | $ -1.48M | $ -1.37M |
Investing Cash Flow | $ -12.70K | $ -145.41K | $ -7.88K | $ -42.40K | $ 6.71K |
Financing Cash Flow | $ 95.04K | $ -65.57K | $ 5.22M | $ -9.22K | $ -8.96K |