Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 48.45M | C$ 49.87M | C$ 50.20M | C$ 40.34M | C$ 44.35M |
Gross Profit | C$ 47.42M | C$ 48.66M | C$ 49.17M | C$ 39.62M | C$ 43.83M |
Operating Income | C$ 15.32M | C$ 17.38M | C$ 17.72M | C$ 14.83M | C$ 12.88M |
EBITDA | C$ 23.11M | C$ 27.67M | C$ 28.36M | C$ 23.33M | C$ 27.15M |
Net Income | C$ 4.00M | C$ 20.97M | C$ 4.76M | C$ 767.00K | C$ 3.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 5.74M | C$ 6.42M | C$ 6.22M | C$ 9.16M | C$ 5.20M |
Total Assets | C$ 64.89M | C$ 72.63M | C$ 78.60M | C$ 88.96M | C$ 94.79M |
Total Debt | C$ 67.02M | C$ 66.96M | C$ 68.42M | C$ 73.38M | C$ 73.34M |
Net Debt | C$ 61.28M | C$ 60.54M | C$ 62.20M | C$ 64.22M | C$ 68.14M |
Total Liabilities | C$ 122.01M | C$ 120.94M | C$ 135.08M | C$ 137.40M | C$ 131.20M |
Stockholders' Equity | C$ -57.12M | C$ -48.31M | C$ -56.48M | C$ -48.44M | C$ -36.40M |
Cash Flow | |||||
Free Cash Flow | C$ 12.79M | C$ 15.08M | C$ 15.14M | C$ 18.68M | C$ 15.34M |
Operating Cash Flow | C$ 13.67M | C$ 15.10M | C$ 15.14M | C$ 19.87M | C$ 15.60M |
Investing Cash Flow | C$ -1.48M | C$ -598.00K | C$ -275.00K | C$ -3.11M | C$ -3.93M |
Financing Cash Flow | C$ -12.87M | C$ -14.30M | C$ -17.80M | C$ -12.80M | C$ -10.80M |