Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 12.77M | $ 12.34M | $ 8.58M | $ 8.97M | $ 11.55M |
Gross Profit | $ 3.91M | $ 4.13M | $ 1.74M | $ 2.73M | $ 3.46M |
EBIT | $ -222.00K | $ 807.00K | $ -2.30M | $ -1.55M | $ 323.00K |
EBITDA | $ 1.21M | $ 773.00K | $ -1.46M | $ -647.00K | $ 2.39M |
Net Income Common Stockholders | $ -938.00K | $ 220.00K | $ -3.07M | $ -2.11M | $ -227.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.10M | $ 889.00K | $ 541.00K | $ 1.04M | $ 1.59M |
Total Assets | $ 47.79M | $ 53.02M | $ 51.66M | $ 52.79M | $ 51.82M |
Total Debt | $ 17.66M | $ 21.73M | $ 21.80M | $ 19.59M | $ 18.61M |
Net Debt | $ 16.56M | $ 20.84M | $ 21.26M | $ 18.56M | $ 17.02M |
Total Liabilities | $ 28.97M | $ 33.34M | $ 32.21M | $ 30.27M | $ 27.22M |
Stockholders Equity | $ 18.82M | $ 19.68M | $ 19.45M | $ 22.53M | $ 24.60M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.09M | $ 4.22M | $ -2.42M | $ -1.46M | $ 1.83M |
Operating Cash Flow | $ 74.00K | $ 1.69M | $ -1.70M | $ -1.65M | $ 1.22M |
Investing Cash Flow | $ -567.00K | $ 1.05M | $ -848.00K | $ 227.00K | $ 287.00K |
Financing Cash Flow | $ 206.00K | $ -1.90M | $ 2.05M | $ 870.00K | $ -980.00K |