Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 387.02M | $ 426.02M | $ 477.15M | $ 586.86M | $ 501.57M |
Gross Profit | $ 54.00M | $ 58.41M | $ 24.13M | $ 136.30M | $ 135.92M |
Operating Income | $ -5.95M | $ -33.52M | $ -34.67M | $ 58.71M | $ 82.20M |
EBITDA | $ 13.68M | $ -11.18M | $ -12.77M | $ 79.59M | $ 100.38M |
Net Income | $ -20.39M | $ -41.75M | $ -31.89M | $ 46.70M | $ 56.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.49M | $ 28.99M | $ 18.55M | $ 7.13M | $ 86.97M |
Total Assets | $ 309.53M | $ 356.66M | $ 440.77M | $ 443.26M | $ 367.37M |
Total Debt | $ 117.43M | $ 131.34M | $ 143.69M | $ 80.61M | $ 90.73M |
Net Debt | $ 110.94M | $ 102.36M | $ 125.14M | $ 73.48M | $ 3.76M |
Total Liabilities | $ 183.52M | $ 207.80M | $ 243.77M | $ 208.12M | $ 172.78M |
Stockholders' Equity | $ 126.01M | $ 148.86M | $ 197.00M | $ 235.15M | $ 194.59M |
Cash Flow | |||||
Free Cash Flow | $ -1.85M | $ 32.41M | $ -40.97M | $ -15.97M | $ 89.47M |
Operating Cash Flow | $ 8.78M | $ 40.92M | $ -30.77M | $ 2.02M | $ 104.40M |
Investing Cash Flow | $ -10.61M | $ -8.46M | $ -10.19M | $ -64.56M | $ -8.54M |
Financing Cash Flow | $ -20.79M | $ -22.20M | $ 52.20M | $ -17.53M | $ -9.59M |