Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 6.48M | C$ 8.15M | C$ 7.65M | C$ 5.23M | C$ 8.10M |
Gross Profit | C$ 1.96M | C$ 6.48M | C$ 6.12M | C$ 3.59M | C$ 6.39M |
Operating Income | C$ -1.10M | C$ 444.00K | C$ -351.00K | C$ -2.48M | C$ 429.00K |
EBITDA | C$ -11.29M | C$ 1.96M | C$ 745.00K | C$ 6.17M | C$ -219.00K |
Net Income | C$ -12.73M | C$ 703.00K | C$ -374.00K | C$ 3.93M | C$ -2.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 692.00K | C$ 795.00K | C$ 5.41M | C$ 4.53M | C$ 998.00K |
Total Assets | C$ 34.36M | C$ 49.70M | C$ 48.58M | C$ 44.25M | C$ 39.57M |
Total Debt | C$ 0.00 | C$ 32.00K | C$ 68.00K | C$ 99.00K | C$ 17.90M |
Net Debt | C$ -692.00K | C$ -763.00K | C$ -5.34M | C$ -4.43M | C$ 16.90M |
Total Liabilities | C$ 6.66M | C$ 8.16M | C$ 6.66M | C$ 5.52M | C$ 22.63M |
Stockholders' Equity | C$ 27.71M | C$ 41.53M | C$ 41.92M | C$ 38.73M | C$ 16.94M |
Cash Flow | |||||
Free Cash Flow | C$ -747.00K | C$ -3.38M | C$ -2.26M | C$ -892.00K | C$ -886.00K |
Operating Cash Flow | C$ -273.00K | C$ 2.11M | C$ 835.00K | C$ 301.00K | C$ 1.13M |
Investing Cash Flow | C$ 228.00K | C$ -6.71M | C$ -4.06M | C$ -680.00K | C$ -2.76M |
Financing Cash Flow | C$ -32.00K | C$ -40.00K | C$ 4.12M | C$ 3.83M | C$ -160.00K |