Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 13.33M | $ 11.42M | $ 7.49M | $ -10.38K | - |
Operating Income | $ -3.24M | $ -7.25M | $ -8.60M | $ -2.02M | $ -181.44K |
EBITDA | $ -5.90M | $ 2.78M | $ -6.89M | $ -3.86M | $ -31.44K |
Net Income | $ -12.50M | $ -3.50M | $ -13.33M | $ -2.94M | $ -31.44K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 111.62M | $ 107.56M | $ 81.15M | $ 64.31M | $ 269.83K |
Total Debt | $ 28.79M | $ 16.80M | $ 4.72M | $ 0.00 | $ 0.00 |
Net Debt | $ 27.90M | $ 12.54M | $ 2.09M | $ -4.17M | $ -261.29K |
Total Liabilities | $ 59.54M | $ 43.07M | $ 21.36M | $ 10.63M | $ 43.74K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -14.41M | - | $ 2.00M | $ -3.10K | $ -4.52K |
Operating Cash Flow | $ -456.88K | $ -112.09K | $ 2.00M | $ -3.10K | $ -4.52K |
Investing Cash Flow | |||||
Financing Cash Flow |