Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 35.08M | C$ 34.32M | C$ 35.48M | C$ 28.62M | C$ 28.25M |
Gross Profit | C$ 7.59M | C$ 7.56M | C$ 9.42M | C$ 6.12M | C$ 5.86M |
Operating Income | C$ 1.01M | C$ 1.73M | C$ 4.64M | C$ 1.71M | C$ 962.02K |
EBITDA | C$ 1.80M | C$ 2.26M | C$ 5.23M | C$ 2.18M | C$ 1.07M |
Net Income | C$ 506.72K | C$ 1.32M | C$ 3.73M | C$ 471.46K | C$ 350.92K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 3.04M | C$ 4.91M | C$ 4.73M | C$ 2.47M | C$ 243.10K |
Total Assets | C$ 20.05M | C$ 19.67M | C$ 17.42M | C$ 15.52M | C$ 12.45M |
Total Debt | C$ 2.80M | C$ 2.15M | C$ 2.60M | C$ 3.85M | C$ 3.66M |
Net Debt | C$ -243.21K | C$ -2.76M | C$ -2.12M | C$ 1.38M | C$ 3.42M |
Total Liabilities | C$ 7.86M | C$ 8.30M | C$ 7.56M | C$ 9.44M | C$ 6.86M |
Stockholders' Equity | C$ 12.19M | C$ 11.37M | C$ 9.86M | C$ 6.08M | C$ 5.59M |
Cash Flow | |||||
Free Cash Flow | C$ -799.89K | C$ 1.11M | C$ 3.46M | C$ 2.55M | C$ 1.94M |
Operating Cash Flow | C$ -462.95K | C$ 1.20M | C$ 3.65M | C$ 2.67M | C$ 2.06M |
Investing Cash Flow | C$ -336.94K | C$ -83.38K | C$ -191.52K | C$ 961.09K | C$ -119.95K |
Financing Cash Flow | C$ -1.07M | C$ -929.66K | C$ -1.21M | C$ -1.40M | C$ -1.69M |