Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 1.81M | C$ 2.07M | C$ 1.95M | C$ 1.65M | C$ 1.65M |
Gross Profit | C$ 1.21M | C$ 1.48M | C$ 1.47M | C$ 1.10M | C$ 1.23M |
EBIT | C$ 639.82K | C$ 1.17M | C$ 504.42K | C$ 830.83K | C$ 397.76K |
EBITDA | C$ 707.81K | C$ 1.24M | C$ 558.44K | C$ 900.73K | C$ 454.70K |
Net Income Common Stockholders | C$ 535.32K | C$ 724.16K | C$ -117.72K | C$ 636.35K | C$ -54.34K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 1.72M | C$ 2.52M | C$ 2.43M | C$ 2.60M | C$ 2.44M |
Total Assets | C$ 22.96M | C$ 23.87M | C$ 24.22M | C$ 23.55M | C$ 22.97M |
Total Debt | C$ 7.28M | C$ 7.57M | C$ 7.95M | C$ 8.41M | C$ 8.26M |
Net Debt | C$ 5.56M | C$ 5.05M | C$ 5.52M | C$ 5.81M | C$ 5.82M |
Total Liabilities | C$ 11.06M | C$ 11.59M | C$ 12.15M | C$ 12.49M | C$ 13.43M |
Stockholders Equity | C$ 7.91M | C$ 7.90M | C$ 7.57M | C$ 7.02M | C$ 5.78M |
Cash Flow | - | ||||
Free Cash Flow | C$ 557.99K | - | C$ 13.00K | C$ -435.08K | C$ 577.67K |
Operating Cash Flow | C$ 576.00K | - | C$ 13.84K | C$ -343.50K | C$ 660.68K |
Investing Cash Flow | C$ -952.64K | - | C$ -2.98M | C$ -91.58K | C$ -83.01K |
Financing Cash Flow | C$ -481.48K | - | C$ 2.98M | C$ 539.67K | C$ -243.42K |