Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -170.38K | $ -188.58K | $ -488.78K | $ -17.11K | $ -68.25K |
EBITDA | $ -170.38K | $ -188.58K | $ -488.78K | $ -17.11K | $ -68.25K |
Net Income Common Stockholders | $ -184.22K | $ -234.40K | $ -373.79K | $ -60.00K | $ -105.68K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.19M | $ 1.05M | $ 61.03K | $ 88.41K | $ 102.45K |
Total Assets | $ 1.35M | $ 1.09M | $ 62.41K | $ 380.07K | $ 403.65K |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 302.25K | $ 509.75K | $ 694.02K | $ 637.89K | $ 604.86K |
Stockholders Equity | $ 1.05M | $ 582.58K | $ -631.61K | $ -257.82K | $ -201.21K |
Cash Flow | - | ||||
Free Cash Flow | $ -17.44K | $ -212.42K | $ -7.15K | $ -28.02K | $ -51.32K |
Operating Cash Flow | $ 87.90K | $ -186.55K | $ -7.15K | $ -28.02K | $ -51.32K |
Investing Cash Flow | $ 174.66K | $ -925.87K | $ -13.97K | $ 13.97K | - |
Financing Cash Flow | $ 156.94K | $ 1.21M | $ -20.23K | - | $ 65.31K |