Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -74.80K | C$ -76.03K | C$ -74.88K | C$ -69.06K | C$ -62.02K |
Operating Income | C$ -1.28M | C$ 1.34M | C$ 3.89M | C$ -932.23K | C$ -5.65M |
EBITDA | C$ -3.93M | C$ -3.12M | C$ -6.27M | C$ -1.22M | C$ 3.47M |
Net Income | C$ -3.38M | C$ -2.89M | C$ -6.14M | C$ -1.06M | C$ 3.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 3.39M | C$ 1.15M | C$ 2.04M | C$ 1.14M | C$ 1.35M |
Total Assets | C$ 13.21M | C$ 12.33M | C$ 14.31M | C$ 15.55M | C$ 12.76M |
Total Debt | C$ 1.73K | C$ 127.67K | C$ 171.35K | C$ 214.68K | C$ 223.22K |
Net Debt | C$ -339.22K | C$ -335.12K | C$ -714.48K | C$ 193.36K | C$ 91.89K |
Total Liabilities | C$ 883.85K | C$ 814.22K | C$ 1.16M | C$ 650.16K | C$ 530.52K |
Stockholders' Equity | C$ 12.32M | C$ 11.52M | C$ 13.15M | C$ 14.90M | C$ 12.23M |
Cash Flow | |||||
Free Cash Flow | C$ 248.56K | C$ -1.22M | C$ -942.77K | C$ -881.77K | C$ -682.99K |
Operating Cash Flow | C$ 326.55K | C$ -1.20M | C$ -867.21K | C$ -859.98K | C$ -682.26K |
Investing Cash Flow | C$ -3.52M | C$ -2.18M | C$ -1.79M | C$ -1.45M | C$ -1.55M |
Financing Cash Flow | C$ 3.83M | C$ 1.23M | C$ 4.22M | C$ 3.53M | C$ 1.16M |