Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -257.57K | $ -461.45K | $ -443.97K | $ -463.76K | $ -324.63K |
EBITDA | $ -257.57K | $ -461.45K | $ -443.97K | $ -463.76K | $ -324.63K |
Net Income Common Stockholders | $ -293.49K | $ -497.69K | $ -475.24K | $ -600.64K | $ -381.03K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.33K | $ 864.00 | $ 17.90K | $ 73.20K | $ 16.53K |
Total Assets | $ 1.15M | $ 1.21M | $ 1.28M | $ 1.45M | $ 1.28M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ 1.45M |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ 1.44M |
Total Liabilities | $ 4.52M | $ 4.28M | $ 3.95M | $ 3.66M | $ 3.60M |
Stockholders Equity | $ -3.37M | $ -3.07M | $ -2.67M | $ -2.22M | $ -2.32M |
Cash Flow | - | ||||
Free Cash Flow | $ 1.46K | $ -17.04K | $ -55.30K | $ -519.13K | $ -144.22K |
Operating Cash Flow | $ 1.46K | $ -17.04K | $ -55.30K | $ -519.13K | $ -144.22K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | - | - | - | $ 575.80K | $ 149.65K |