Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.63M | $ 2.12M | $ 2.36M | $ 1.71M | $ 2.37M |
Gross Profit | $ 263.00K | $ 184.00K | $ -92.00K | $ -213.00K | $ -50.00K |
EBIT | $ -2.50M | $ -5.48M | $ -5.57M | $ 1.04M | $ -2.03M |
EBITDA | $ -2.41M | $ -5.39M | $ -5.58M | $ 1.16M | $ -1.90M |
Net Income Common Stockholders | $ -2.52M | $ -5.49M | $ -5.10M | $ 1.04M | $ -2.03M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 841.00K | $ 2.14M | $ 4.92M | $ 3.07M | $ 3.42M |
Total Assets | $ 11.96M | $ 13.49M | $ 16.07M | $ 16.00M | $ 16.91M |
Total Debt | $ 167.00K | $ 257.00K | $ 3.09M | $ 2.75M | $ 3.35M |
Net Debt | $ -674.00K | $ -1.89M | $ -1.83M | $ -322.00K | $ -64.00K |
Total Liabilities | $ 10.36M | $ 10.18M | $ 9.35M | $ 7.30M | $ 11.38M |
Stockholders Equity | $ 1.61M | $ 3.31M | $ 6.72M | $ 8.71M | $ 5.53M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.06M | $ -2.58M | $ -2.21M | $ -3.61M | $ -6.18M |
Operating Cash Flow | $ -3.06M | $ -2.52M | $ -2.21M | $ -3.61M | $ -6.18M |
Investing Cash Flow | $ 1.25M | $ 1.19M | $ -1.83M | $ 277.00K | $ -1.00K |
Financing Cash Flow | $ 1.34M | $ 35.00K | $ 4.48M | $ 3.13M | $ -104.00K |