Dec 23 | Dec 22 | Dec 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 210.00K | $ 497.28K | $ 0.00 | $ 0.00 |
Gross Profit | $ -22.75K | $ 60.29K | $ 83.20K | $ 0.00 | $ 21.90K |
Operating Income | $ -1.15M | $ -17.03M | $ -13.09M | $ -193.90K | $ -339.12K |
EBITDA | $ -1.15M | $ -26.18M | $ -20.76M | $ 925.39K | $ -335.35K |
Net Income | $ -1.02M | $ -28.25M | $ -21.43M | $ -208.87K | $ -246.22K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 224.47K | $ 400.98K | $ 1.91M | $ 207.37K | $ 46.07K |
Total Assets | $ 304.70K | $ 839.34K | $ 16.49M | $ 233.58K | $ 167.67K |
Total Debt | $ 300.41K | $ 286.17K | $ 293.51K | $ 265.77K | $ 0.00 |
Net Debt | $ 75.94K | $ -114.81K | $ -1.62M | $ 58.39K | $ -46.07K |
Total Liabilities | $ 1.74M | $ 1.53M | $ 1.78M | $ 312.93K | $ 37.01K |
Stockholders' Equity | $ -1.44M | $ -685.35K | $ 14.71M | $ -79.36K | $ 130.66K |
Cash Flow | |||||
Free Cash Flow | $ -694.41K | $ -3.15M | $ -12.48M | $ -96.57K | $ -148.79K |
Operating Cash Flow | $ -694.41K | $ -3.09M | $ -6.73M | $ -96.57K | $ -148.79K |
Investing Cash Flow | $ 314.36K | $ 45.56K | $ -6.26M | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 203.50K | $ 1.54M | $ 13.49M | $ 258.28K | $ -466.01K |