Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | $ -15.68K | $ -33.15K | $ -23.60K | $ -19.91K |
Operating Income | $ -1.53M | $ -2.58M | $ -1.07M | $ -817.38K | $ -463.22K |
EBITDA | $ -1.51M | $ -2.64M | $ -1.13M | $ -904.44K | $ -771.89K |
Net Income | $ -1.55M | $ -2.71M | $ -1.18M | $ -932.03K | $ -793.92K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 70.50M | $ 66.92M | $ 66.00M | $ 65.20M | $ 64.01M |
Total Debt | $ 30.24K | $ 1.60M | $ 95.48K | $ 107.61K | $ 42.00 |
Net Debt | $ -2.39M | $ 1.26M | $ -74.74K | $ -403.02K | $ 42.00 |
Total Liabilities | $ 304.25K | $ 2.29M | $ 580.20K | $ 946.01K | $ 1.36M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.31M | $ -1.56M | $ -991.49K | $ -511.96K | $ -113.18K |
Operating Cash Flow | $ -855.34K | $ -742.08K | $ -991.49K | $ -511.96K | $ -113.18K |
Investing Cash Flow | |||||
Financing Cash Flow |