Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 294.99M | $ 157.46M | $ 264.19M | $ 300.58M | $ 178.38M |
Gross Profit | $ 45.41M | $ 13.86M | $ 28.32M | $ 72.09M | $ 15.39M |
Operating Income | $ 34.11M | $ 9.63M | $ 22.90M | $ 64.27M | $ 11.78M |
EBITDA | $ 57.61M | $ 29.98M | $ 45.59M | $ 84.16M | $ 27.98M |
Net Income | $ 19.24M | $ 3.38M | $ 4.37M | $ 39.82M | $ 6.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 35.86M | $ 17.15M | $ 37.82M | $ 59.79M | $ 7.99M |
Total Assets | $ 205.47M | $ 199.56M | $ 231.18M | $ 269.35M | $ 237.57M |
Total Debt | $ 3.23M | $ 20.71M | $ 25.91M | $ 33.85M | $ 59.50M |
Net Debt | $ -32.64M | $ 4.46M | $ -11.91M | $ -25.95M | $ 51.52M |
Total Liabilities | $ 100.68M | $ 94.71M | $ 112.48M | $ 130.55M | $ 126.89M |
Stockholders' Equity | $ 104.79M | $ 104.85M | $ 118.70M | $ 138.79M | $ 110.68M |
Cash Flow | |||||
Free Cash Flow | $ 50.44M | $ 3.39M | $ 13.82M | $ 81.17M | $ 16.98M |
Operating Cash Flow | $ 59.78M | $ 20.28M | $ 23.63M | $ 93.13M | $ 19.78M |
Investing Cash Flow | $ -9.34M | $ -16.89M | $ -9.81M | $ -8.10M | $ -2.72M |
Financing Cash Flow | $ -29.40M | $ -24.91M | $ -35.89M | $ -36.82M | $ -10.66M |