Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 1.98M | C$ 964.68K | C$ 3.89M | C$ 67.89K |
Gross Profit | C$ 0.00 | C$ -128.99K | C$ -502.88K | C$ -149.79K | C$ -2.12M |
Operating Income | C$ -3.95M | C$ -3.36M | C$ -1.39M | C$ -1.16M | C$ -4.63M |
EBITDA | C$ -3.53M | C$ -335.87K | C$ -101.42K | C$ -77.02K | C$ -4.45M |
Net Income | C$ -3.92M | C$ -3.33M | C$ -1.08M | C$ -1.17M | C$ -4.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.97K | C$ 831.27K | C$ 506.35K | C$ 448.24K | C$ 653.68K |
Total Assets | C$ 935.62K | C$ 1.17M | C$ 621.64K | C$ 2.67M | C$ 741.30K |
Total Debt | C$ 2.77M | C$ 5.02M | C$ 4.41M | C$ 5.16M | C$ 3.39M |
Net Debt | C$ 2.77M | C$ 4.18M | C$ 3.91M | C$ 4.72M | C$ 2.74M |
Total Liabilities | C$ 5.28M | C$ 6.68M | C$ 5.09M | C$ 6.55M | C$ 4.61M |
Stockholders' Equity | C$ -4.35M | C$ -5.51M | C$ -4.47M | C$ -3.88M | C$ -3.87M |
Cash Flow | |||||
Free Cash Flow | C$ -2.33M | C$ -234.08K | C$ -1.08M | C$ -2.98M | C$ -1.90M |
Operating Cash Flow | C$ 0.00 | C$ -234.07K | C$ -1.08M | C$ -2.98M | C$ -1.90M |
Investing Cash Flow | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Financing Cash Flow | C$ 1.50M | C$ 559.00K | C$ -421.37K | C$ 2.78M | C$ 2.16M |