Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 1.79M | $ 5.91M | - | - | $ 362.27K |
Operating Income | $ -8.09M | $ -7.76M | $ -138.46K | $ -201.15K | $ -180.03K |
EBITDA | $ -8.33M | $ -7.59M | $ -104.79K | $ -154.85K | $ 4.56M |
Net Income | $ -8.66M | $ -8.04M | $ -107.22K | $ -159.70K | $ 4.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 6.75M | $ 15.12M | $ 5.03M | $ 5.31M | $ 5.80M |
Total Debt | $ 5.17M | $ 6.40M | $ 0.00 | $ 174.61K | $ 352.27K |
Net Debt | $ 4.25M | $ 394.54K | $ -5.01M | $ -4.86M | $ -4.92M |
Total Liabilities | $ 17.14M | $ 16.51M | $ 59.76K | $ 231.77K | $ 590.41K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -4.20M | $ -131.68K | $ -79.59K | $ -235.03K | $ -239.03K |
Investing Cash Flow | |||||
Financing Cash Flow |